UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q/A

Amendment No. 1


(Mark One)

 

[X]

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the quarterly period ended: March 31, 2013

 

Or

 

[  ]

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from ____________ to _____________

 

Commission File Number: 333-145088

 

SPINDLE, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

20-8241820

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

18835 North Thompson Peak Parkway, Suite 210

Scottsdale, AZ

85255

(Address of principal executive offices)

(Zip Code)

 

 

(480) 335-7351

(Registrant's telephone number, including area code)

 

6821 East Thomas Road

Scottsdale, AZ 85251

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [   ]   No [X]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [  ]   No [X]


Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:


Large accelerated filer [  ]

Accelerated filer                  [  ]

Non-accelerated filer [  ] (Do not check if a smaller reporting company)

Smaller reporting company [X]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes [   ]   No [X]


Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of August 30, 2013: 25,103,858 shares of Common Stock.





SPINDLE, INC.




Table of Contents



Page

Explanatory Note

3

 

 

PART I - FINANCIAL INFORMATION

3

Item 1. Unaudited Financial Statements

3

Condensed Consolidated Balance Sheets

4

Condensed Consolidated Statements of Operations

5

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Financial Statements

7

PART II - OTHER INFORMATION

15

Item 6. Exhibits

15

SIGNATURES

16


 

 

 

 

 


 




2






EXPLANATORY NOTE

 

This Amendment No. 1 to the Quarterly Report on Form 10-Q (the “Amendment”) for Spindle, Inc. (the “Company”) has been filed to amend the disclosure set forth under Note 2 of the Notes to Condensed Financial Statements as filed in the Company’s Quarterly Report on Form 10-Q on August 30, 2013 (the “Original Filing”) and to amend the related XBRL (extensible Business Reporting Language) filed with the Original Filing.  In accordance with Rule 12b-15, this Amendment sets forth the complete text of Part I, Item 1 and Part II Item 6 as amended.

 

No attempt has been made in this Amendment to modify or update the disclosures in the Original Filing except as required to reflect the effect of the restatement discussed herein. Except as otherwise noted herein, this Amendment continues to describe conditions as of the date of the Original Filing and the disclosures contained herein have not been updated to reflect events, results or developments that occurred after the date of the Original Filing, or to modify or update those disclosures affected by subsequent events. Among other things, forward-looking statements made in the Original Filing have not been revised to reflect events, results or developments that occurred or facts that became known to us after the date of the Original Filing, other than the restatement, and such forward-looking statements should be read in conjunction with our filings with the Securities and Exchange Commission (the “SEC”) subsequent to the filing of the Original Filing. Accordingly, this Amendment should be read in conjunction with the Original Filing and the Company’s other filings with the SEC.

 

PART I - FINANCIAL INFORMATION


Item 1. Unaudited Financial Statements


The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial reporting and pursuant to the rules and regulations of the Securities and Exchange Commission ("Commission").  While these statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for fair presentation of the results of the interim period, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and footnotes thereto, which are included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2012 as filed with the Commission on  July 19, 2013.




 

 




3





Spindle, Inc.

Condensed Consolidated Balance Sheets


 

March 31,

 

December 31,

 

2013

 

2012

Assets

(Unaudited)

 

 

 

Current assets:

 

 

 

 

 

 

Cash

$

31,040

 

$

111,584

 

Restricted cash

 

20,000

 

 

20,000

 

Accounts receivable

 

181,672

 

 

37,362

 

Prepaid expenses and current deposits

 

307,317

 

 

135,535

 

Notes receivable, net of notes payable of $232,234 and $230,736

 

65,886

 

 

64,586

 

 

Total current assets

 

605,915

 

 

369,067

 

 

 

 

 

 

Fixed assets, net of accumulated depreciation of $2,934 and $2,031, respectively

 

16,175

 

 

17,078

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

License agreements, net of accumulated amortization of $81,441 and $75,878, respectively

 

151,252

 

 

156,815

 

Software development, net of accumulated amortization of $26,931 and $0, respectively

 

1,058,032

 

 

547,657

 

Residual contract revenue

 

589,294

 

 

589,294

 

Deposits

 

6,842

 

 

3,842

 

Goodwill

 

2,679,970

 

 

-

 

 

Total other assets

 

4,485,390

 

 

1,297,608

 

 

 

 

 

 

Total assets

$

5,107,480

 

$

1,683,753

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued liabilities

$

570,914

 

$

353,811

 

Accrued liabilities - related party

 

12,891

 

 

11,831

 

 

Total current liabilities

 

583,805

 

 

365,642

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

Notes payable - related party, net of debt discount of $18,901 and $23,266, respectively

 

267,899

 

 

333,534

 

Note payable

 

-

 

 

27,566

 

 

Total long-term liabilities

 

267,899

 

 

361,100

 

 

 

Total liabilities

 

851,704

 

 

726,742

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 shares authorized,

 

 

 

 

 

 

 

no shares issued and outstanding as of

 

-

 

 

-

 

 

March 31, 2013 and December 31, 2012, respectively

 

 

 

 

 

 

Common stock, $0.001 par value, 300,000,000 shares authorized,

 

 

 

 

 

 

 

17,427,919 and 16,400,000 shares issued and outstanding

 

 

 

 

 

 

 

as of March 31, 2013 and December 31, 2012, respectively

 

19,919

 

 

18,428

 

Common stock payable, $0.001 par value,

 

 

 

 

 

 

 

2,363,000 and 1,425,000 shares owed but not issued

 

 

 

 

 

 

 

as of March 31, 2013 and December 31, 2012, respectively

 

6,014

 

 

2,514

 

Additional paid in capital

 

7,708,906

 

 

3,835,683

 

Unamortized equity compensation

 

(187,209)

 

 

(283,001)

 

Accumulated deficit

 

(3,291,854)

 

 

(2,616,613)

 

 

 

Total stockholders' equity

 

4,255,776

 

 

957,011

 

 

 

 

 

 

Total liabilities and stockholders' equity

$

5,107,480

 

$

1,683,753


The accompanying notes are an integral part of these condensed financial statements.



4





Spindle, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)


 

The Three Months Ended

 

March 31,

 

2013

 

2012

 

 

 

(RESTATED)

Revenue

$

378,236

 

$

-

Cost of sales

 

122,608

 

 

-

 

 

 

 

 

 

Gross profit

 

255,628

 

 

-

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

Depreciation and amortization

 

33,397

 

 

12,646

 

Promotional and marketing

 

11,325

 

 

1,275

 

Consulting

 

34,160

 

 

28,300

 

Salaries and wages

 

467,900

 

 

82,779

 

Directors fees

 

26,505

 

 

 

 

Professional fees

 

247,017

 

 

47,738

 

Travel

 

16,441

 

 

17,193

 

Rent

 

19,742

 

 

6,555

 

General and administrative expenses

 

70,639

 

 

4,456

 

 

Total expenses

 

927,126

 

 

200,942

 

 

 

 

 

 

Net operating (loss)

 

(671,498)

 

 

(200,942)

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

Interest income

 

425

 

 

1,870

 

Interest expense - related party

 

(4,168)

 

 

(3,130)

 

 

Total other expense

 

(3,743)

 

 

(1,260)

 

 

 

 

 

 

Net (loss) before provision for income tax

 

(675,241)

 

 

(202,202)

 

 

 

 

 

 

Provision for income taxes

 

-

 

 

-

 

 

 

 

 

 

Net Income (Loss)

$

(675,241)

 

$

(202,202)

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

outstanding - basic and fully diluted

 

19,683,367

 

 

16,524,847

 

 

 

 

 

 

Net income (loss) per share - basic and fully diluted

$

(0.03)

 

$

(0.01)










The accompanying notes are an integral part of these condensed financial statements.



5





Spindle, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)


 

The Three Months Ended

 

March 31,

 

2013

 

2012

Cash flows from operating activities

 

 

 

(RESTATED)

Net (loss)

$

(675,241)

 

$

(202,202)

 

Adjustments to reconcile net loss to net cash

 

 

 

 

 

 

 

(used in) operating activities:

 

 

 

 

 

 

 

 

Shares issued for services

 

62,046

 

 

-

 

 

 

Depreciation and amortization

 

33,397

 

 

12,646

 

 

 

Amortization of debt discount - related party

 

4,365

 

 

954

 

 

 

Options granted for services

 

95,792

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

(Increase) in accounts receivable

 

(144,310)

 

 

-

 

 

(Increase) decrease in prepaid expenses

 

54,361

 

 

(5,000)

 

 

(Increase) in accrued interest receivable

 

(2,798)

 

 

306

 

 

(Increase) decrease in deposits and other assets

 

(3,000)

 

 

-

 

 

Increase (decrease) in accounts payable

 

218,909

 

 

104,159

 

 

Increase (decrease) in accrued interest

 

1,498

 

 

-

 

 

Increase (decrease) in accrued interest - related party

 

1,060

 

 

-

Net cash (used in) operating activities

 

(353,921)

 

 

(89,137)

 

 

-

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Increase in software development costs

 

(86,582)

 

 

(109,000)

Net cash (used in) investing activities

 

(86,582)

 

 

(109,000)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Payments on notes payable

 

(27,566)

 

 

-

 

Proceeds from notes payable - related party

 

-

 

 

55,500

 

Payments on notes payable - related party

 

(70,000)

 

 

-

 

Proceeds from the sale of common stock

 

457,525

 

 

159,500

Net cash provided by financing activities

 

359,959

 

 

215,000

 

 

 

 

 

 

Net increase (decrease) in cash

 

(80,544)

 

 

16,863

Cash, beginning

 

111,584

 

 

3,109

Cash, ending

$

31,040

 

$

19,972

 

 

-

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Interest paid

$

-

 

$

-

 

Income taxes paid

$

-

 

$

-

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

Shares issued for services

$

62,046

 

$

-

 

Shares issued for acquisition

$

3,132,500

 

$

-

 

Options granted for services

$

95,792

 

$

-



The accompanying notes are an integral part of these condensed financial statements.



6




Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)



Note 1 - Basis of presentation


The interim financial statements included herein, presented in accordance with United States generally accepted accounting principles and stated in US dollars, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.


These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein.  It is suggested that these condensed interim financial statements be read in conjunction with the financial statements of the Company for the year ended December 31, 2012 and notes thereto included in the Company's Annual Report on Form 10-K.  The Company follows the same accounting policies in the preparation of interim reports.


Results of operations for the interim periods are not indicative of annual results.



Note 2 - Summary of Significant Accounting Policies


Reclassification

Certain reclassifications have been made to the prior years’ financial statements to conform to the current year presentation.  These reclassifications had no effect on previously reported results of operations or retained earnings.


Revenue Recognition

Revenue is derived on a per message/notification basis through the Company’s patented technologies and a modular, adaptable platform designed to create multi-channel messaging gateways for all types of connected devices. The Company also earns revenue for services, such as programming, licensure on Software as a Service (“SaaS”) basis, and on a performance basis, such as when a client acquires a new customer through our platform. Revenue is recognized in accordance with Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements,” as revised by SAB No. 104. As such, the Company recognizes revenue when persuasive evidence of an arrangement exists, title transfer has occurred, the price is fixed or readily determinable, and collectability is probable. Sales are recorded net of sales discounts.


Accounts Receivable

Accounts receivable is reported at the customers’ outstanding balances, less any allowance for doubtful accounts.  Interest is not accrued on overdue accounts receivable.


Allowance for Doubtful Accounts

An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses.  Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers.  Accounts receivable are charged off against the allowance when collectability is determined to be permanently impaired.


Property and Equipment

Property and equipment are stated at cost.  Major renewals and improvements are charged to the asset accounts while replacements, maintenance and repairs that do not improve or extend the lives of the respective assets are expensed.  At the time property and equipment are retired or otherwise disposed of, the asset and related accumulated depreciation accounts are relieved of the applicable amounts.  Gains or losses from retirements or sales are credited or charged to income.





7





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)



Property and Equipment, continued

Depreciation is computed on the straight-line and accelerated methods for financial reporting and income tax reporting purposes based upon the following estimated useful lives:


Software development

3-5 years

Equipment

5 years

Computer hardware

5 years

Office furniture

7 years


Long-Lived Assets

The Company accounts for its long-lived assets in accordance with Accounting Standards Codification (“ASC”) Topic 360-10-05, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  ASC Topic 360-10-05 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate.  The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition.  If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value.  The Company determined that none of its long-term assets at March 31, 2013 and were impaired.


Capitalized Software Development Costs

The Company capitalizes internal software development costs subsequent to establishing technological feasibility of a software application. Capitalized software development costs represent the costs associated with the internal development of the Company’s software applications. Amortization of such costs is recorded on a software application-by-application basis, based on the greater of the proportion of current year sales to total of current and estimated future sales for the applications or the straight-line method over the remaining estimated useful life of the software application. The Company continually evaluates the recoverability of capitalized software costs and will charge to operations amounts that are deemed unrecoverable for projects it abandons.


Issuances Involving Non-cash Consideration

All issuances of the Company’s stock for non-cash consideration have been assigned a dollar amount equaling the market value of the shares issued on the date the shares were issued for such services and property. The non-cash consideration paid pertains to consulting services and the acquisition of a software license.


Stock Based Compensation

The Company accounts for stock-based payments to employees in accordance with ASC 718, “Stock Compensation” (“ASC 718”).  Stock-based payments to employees include grants of stock, grants of stock options and issuance of warrants that are recognized in the consolidated statement of operations based on their fair values at the date of grant.  


The Company accounts for stock-based payments to non-employees in accordance with ASC 505-50, “Equity-Based Payments to Non-Employees.”  Stock-based payments to non-employees include grants of stock, grants of stock options and issuances of warrants that are recognized in the consolidated statement of operations based on the value of the vested portion of the award over the requisite service period as measured at its then-current fair value as of each financial reporting date.


The Company calculates the fair value of option grants and warrant issuances utilizing the Binomial pricing model.  The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest.  ASC 718 requires forfeitures to be estimated at the time stock options are granted and warrants are issued to employees and non-employees, and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.  The term “forfeitures” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered stock option or warrant.  The Company estimates forfeiture rates for all unvested awards when calculating the expense for the period.  In estimating the forfeiture rate, the Company monitors both stock option and



8





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)


Stock Based Compensation, continued

warrant exercises as well as employee termination patterns.  The resulting stock-based compensation expense for both employee and non-employee awards is generally recognized on compensation under ASC Topic 505-50, formerly Statement of Financial Accounting Standards (“SFAS”) No. 123R, "Share-Based Payment” and SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - An amendment to SFAS No. 123.”  These standards define a fair-value-based method of accounting for stock-based compensation. In accordance with SFAS Nos. 123R and 148, the cost of stock-based compensation is measured at the grant date based on the value of the award and is recognized over the vesting period. The value of the stock-based award is determined using the Binomial or Black-Scholes option-pricing models, whereby compensation cost is the excess of the fair value of the award as determined by the pricing model at the grant date or other measurement date over the amount that must be paid to acquire the stock. The resulting amount is charged to expense on the straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.


During the three months ended March 31, 2013, the Company recognized stock-based compensation expense totaling $157,838 of which $95,792 was recognized through the vesting of 178,333 common stock options and $62,046 was recognized as compensation on the issuance of 576,738 shares issued to consultants.


Loss per Share

The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, "Earnings per Share." Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented since the effect of the assumed conversion of warrants and debt to purchase common shares would have an anti-dilutive effect. Potential common shares as of March 31, 2013 that have been excluded from the computation of diluted net loss per share amounted to 2,515,000 shares and include 250,000 warrants and 2,265,000 options. Of the 2,515,000 potential common shares at March 31, 2013, 990,000 had not vested.


Cash and Cash Equivalents

For purpose of the statements of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.


Concentration of Credit Risk

The Company primarily transacts its business with one financial institution. The amount on deposit in that one institution may from time to time exceed the federally-insured limit.


Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.


Income Taxes

The Company accounts for its income taxes under the provisions of ASC Topic 740, “Income Taxes.” The method of accounting for income taxes under ASC 740 is an asset and liability method. The asset and liability method requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of temporary differences between tax bases and financial reporting bases of other assets and liabilities.




9





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)


Recent Accounting Pronouncements

In July 2012, the FASB issued ASU 2012-02, "Intangibles-Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment" ("ASU 2012-02"), which permits an entity to make a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit's indefinite-lived intangible asset is less than the asset's carrying value before applying the two-step goodwill impairment model that is currently in place. If it is determined through the qualitative assessment that the fair value of a reporting unit's indefinite-lived intangible asset is more likely than not greater than the asset's carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. ASU 2012-02 is effective for the Company for annual and interim indefinite-lived intangible asset impairment tests performed beginning October 1, 2012; however, early adoption is permitted. The Company believes the adoption of ASU 2012-02 will not have a material impact on its consolidated financial statements.


The Company continually assesses any new accounting pronouncements to determine their applicability to the Company. Where it is determined that a new accounting pronouncement affects the Company’s financial reporting, the Company undertakes a study to determine the consequence of the change to its financial statements and assures that there are proper controls in place to ascertain that the Company’s financials properly reflect the change.

 

Note 3 - Going concern


The accompanying financial statements have been prepared assuming the Company will continue as a going concern.  As shown in the accompanying financial statements, the Company has incurred a net loss of $675,241 for the three months ended March 31, 2013 and has an accumulated deficit of $3,291,854.  


In order to continue as a going concern, the Company will need, among other things, additional capital resources.  The Company is significantly dependent upon its ability, and will continue to attempt, to secure equity and/or additional debt financing.  The Company has recently issued debt securities and may conduct an offering of its equity securities to raise proceeds to finance its plan of operation.  There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern.


The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.  These conditions raise substantial doubt about the Company's ability to continue as a going concern.  These financial statements do not include any adjustments that might arise from this uncertainty.




10





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)




Note 4. Accounts Receivable


Accounts receivable consist of the following:


 

March 31,

 

December 31,

 

2013

 

2012

 

 

 

 

 

 

Due from customers

$

181,672

 

$

37,362

Less allowance for bad debts

 

-

 

 

-

 

$

181,672

 

$

37,362



Note 5 - Prepaid expenses and deposits


On February 7, 2012, the Company entered into a legal retainer agreement with a law firm, for which the Company paid a legal retainer of $5,000.  The retainer will be expensed at the sole discretion of the law firm and all ongoing legal fees are billed to the Company as incurred.  During the three months ended March 31, 2013, the Company recognized legal expenses of $225,274.  As of March 31, 2013, the balance in prepaid expenses was $365.


On January 23, 2013, the Company entered into a public relations consulting agreement for a term of two years. In accordance with the terms of the agreement, the Company issued 500,000 fully vested shares of common stock valued at $250,000 as a prepayment for the consulting services. The estimated fair value will be amortized on a straight-line basis of the term of the agreement. As of March 31, 2013, the Company recorded $23,857 as consulting expense related to the service for the three month period. The remaining prepaid balance at March 31, 2013 totaled $226,143.


During 2012, the Company entered into a business marketing agreement for term of one year. In accordance with the terms of each agreement, the Company issued 350,000 fully vested shares of common stock valued at $175,000 as a non-refundable retainer for services. The estimated fair value will be amortized on a straight-line basis of the term of the agreement. As of March 31, 2013, the Company recorded $43,749 as consulting expense related to the service for the three month period. The remaining prepaid balance at March 31, 2013 totaled $78,750.


As of March 31, 2013, the Company had additional prepaid expenses in the amount of $2,060 related to its operating leases





11





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)



Note 6 - Fixed assets


Fixed assets consisted of the following at:


 

 

March 31,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

Office furniture & equipment

 

$

19,109

 

$

19,109

Less: Accumulated depreciation

 

 

2,934

 

 

2,031

Total fixed assets, net

 

$

16,175

 

$

17,078


Note 7 - Capitalized software costs


Capitalized software costs consisted of the following at:


 

 

March 31,

 

December 31,

 

 

2013

 

2012

 

 

 

 

 

 

 

Capitalized software costs

 

$

1,084,963

 

$

547,657

Less: Accumulated depreciation

 

 

26,931

 

 

-

Total fixed assets, net

 

$

1,058,032

 

$

547,657


Note 8 - Notes payable - related party


On November 14, 2011, the Company entered into a promissory note with a related party for $25,000.  The note bears 0% interest and is due on November 13, 2014.  In connection with the note, the note-holder was issued warrants to purchase up to 250,000 shares of the Company’s common stock at a price per share of $1.00.  This resulted in a discount of $17,709 attributed to the value of the note, which amount is being amortized over a period of 36 months.  During the three months ended March 31, 2013, a total of $1,579 has been amortized and recorded as interest expense related to the warrants.  See Note 10 for additional discussion regarding the issuance of warrants.


On December 15, 2011, the Company received loans from a related party totaling $51,300.  The related party agreed to loan the Company up to $60,000 and the entire balance of principal and interest is due on December 15, 2014.  The loan is unsecured and bears no interest.  On May 3, 2012, the related party agreed to increase the maximum loan amount to $250,000.  Principal balance owed by the Company to the related party as of March 31, 2013 and December 31, 2012 was $206,800.


On December 17, 2012, the Company issued a promissory note in the amount of $50,000 to a related party, the note is non-interest bearing, unsecured and matures on January 15, 2013. In the event of default, the loan will bear a default rate of interest at 10% per annum. As of March 31, 2013, the principal balance was unpaid and the Company recorded related party interest at the default rate in the amount of $1,060.


On December 15, 2012, the Company issued a promissory note in the amount of $100,000 to it chief executive office for amounts previously advanced to the Company for working capital. The note is non-interest bearing, unsecured and matures on December 15, 2014. The Company imputed interest at a rate of 2% per annum and recorded a discount in the amount of $2,059 which is amortized to interest expense over the term of the note. During the three months ended March 31, 2013, the Company repaid $70,000 of the principal balance of the loan and recorded interest expense of $490 related to the discount.





12





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)


Note 9 - Stockholders’ equity


The Company is authorized to issue up to 300,000,000 shares of common stock, par value $0.001.  


During the three months ended March 31, 2013, the Company issued 915,050 shares of its common stock for cash proceeds totaling $457,525.


During the three months ended March 31, 2013, the Company issued a total of 576,378 shares of common stock pursuant to terms of consulting agreements. The estimated fair value of the shares totaled $288,189 of which $62,046 has been recorded as a consulting expense and the remaining $226,143 has been recorded as prepaid consulting fees to be amortized over a remaining term of twenty-one months.  


On March 20, 2013, the Company authorized the issuance of 3,500,000 shares with an estimated fair value of $3,132,500 in connection with an asset acquisition. As of March 31, 2013, the shares are unissued.


Note 10 - Warrants and options


On November 14, 2011, the Company issued warrants to purchase shares of the Company’s common stock to a related-party in conjunction with a promissory note.  The warrant holder was granted the right to purchase 250,000 shares of common stock of the Company for an aggregate purchase price of $250,000 or $1.00 per share.  The aggregate fair value of the warrants totaled $60,720 based on the Black Scholes Merton pricing model using the following estimates: 2.04% risk free rate, 52% volatility and expected life of the warrants of 10 years.  


The following is a summary of the status of all of the Company’s stock warrants as of March 31, 2013:


 

Number

Of Warrants and Options

 

Weighted-Average

Exercise Price

Outstanding at December 31, 2011

-

 

$ 0.00

Granted

2,515,000

 

 0.549

Exercised

-

 

 -

Cancelled

-

 

-

Outstanding at December 31, 2012

2,515,000

 

$ 0.549

Granted

-

 

 -

Exercised

-

 

 -

Cancelled

-

 

 -

Outstanding at March 31, 2013

2,515,000

 

$ 0.549

Exercisable at March 31, 2013

1,525,000

 

$ 0.581



Note 11 - Business acquisition


On March 20, 2013, the Company assumed certain liabilities and acquired substantially all the assets of MeNetwork, Inc. (“MeNetwork”) used in connection with its business of developing, marketing and licensing a mobile marketing platform for use by merchants and consumers, pursuant to an Asset Purchase Agreement.  As consideration the Company authorized the issuance of 3,500,000 shares of its common stock to the stockholders of MeNetwork, of which 350,000 shares are being held in escrow for a period of one year from the closing date for the purposes of satisfying any indemnification claims.  In addition, upon the earlier of 180 days following the closing date or a change in control of the Company, the Company agreed to issue the remaining 750,000 shares of common stock to the director and Chief Operating Officer of MeNetwork and a current director of the Company.





13





Spindle, Inc.

Notes to Condensed Financial Statements

(Unaudited)



Note 12 - Subsequent Events


The Company’s management has reviewed all material events through the date of this report in accordance with ASC 855-10, and believes there are no material subsequent events to report.















































14


 



PART II - OTHER INFORMATION


Item 6. Exhibits


Exhibit Number

Name and/or Identification of Exhibit

 

 

3.1

Articles of Incorporation, as amended

 

 

3.2

Amended By-Laws(2)

 

 

10.1

Asset Purchase Agreement, dated March 1, 2013 by and between the Company and MeNetwork, Inc.(3)

 

 

31.1

Rule 13a-14(a)/15d-14(a) Certifications

 

 

32.1

Certification under Section 906 of the Sarbanes-Oxley Act (18 U.S.C. Section 1350)

 

 

101

Interactive Data File

 

(INS) XBRL Instance Document

 

(SCH) XBRL Taxonomy Extension Schema Document

 

(CAL) XBRL Taxonomy Extension Calculation Linkbase Document

 

(DEF) XBRL Taxonomy Extension Definition Linkbase Document

 

(LAB) XBRL Taxonomy Extension Label Linkbase Document

 

(PRE) XBRL Taxonomy Extension Presenation Linkbase Document


(1)

Incorporated by reference to the Registration Statement on Form SB-2, previously filed with the SEC on August 3, 2007.

(2)

Incorporated by reference to the Quarterly Report on Form 10-Q, previously filed with the SEC on November 14, 2012.

(3)

Incorporated by reference to the Quarterly Report on Form 10-Q, previously filed with the SEC on August 30, 2013.



 


 

 




15




SIGNATURES


Pursuant to the requirements of the Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


SPINDLE, INC.

(Registrant)

 

By: /s/ William Clark

William Clark

Chief Executive Officer,

Principal Executive Officer and

Principal Financial Officer

 

Date: September 6, 2013




































16