v3.7.0.1
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating activities    
Net (loss) $ (1,434,829) $ (1,837,762)
Adjustments to reconcile net loss to net cash (used) by operating activities:    
Shares issued for services 70,310 134,131
Shares issued for services - related party 115,570 347,320
Share based compensation expense 31,368  
Depreciation and amortization 16,234 224,567
Gain (loss) on sale of intangible assets (195,244)  
Amortization of debt discounts 184,015 19,855
Options issued for services   413,706
Gain (loss) related to abandoned parties   (43,657)
Gain (loss) related to bad debt   (75,345)
Gain (loss) on legal settlement   (115,000)
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable 63,687 (192,138)
(Increase) decrease in prepaid expenses 61,159 12,339
Increase in accounts payable and accrued expenses 188,554 (72,980)
(Decrease) increase in expenses - related party   139,603
Net cash (used in) operating activities (508,688) (577,357)
Cash flows from investing activities    
Purchase of fixed assets   3,863
Sale of intangible assets 25,000  
Additions to capitalized software development   200,828
Net cash provided by (used in) investing activities 25,000 (204,691)
Cash flows from financing activities    
Payment for share repurchase   100,000
Proceeds from notes and advances 226,000  
Payments on notes and advances 7,000 8,000
Proceeds from notes and advances - related parties 150,500  
Payments on notes and advances - related parties 20,000 12,500
Proceeds from sale of common stock 157,490 822,800
Net cash provided by (used in) financing activities 506,990 702,300
Net increase (decrease) in cash 23,302 (79,748)
Cash - beginning of the period 3,642 161,226
Cash - ending of the period $ 26,944 $ 81,478

Source