v3.8.0.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities    
Net (loss) $ (715,678) $ (848,092)
Adjustments to reconcile net loss to net cash (used) by operating activities:    
Shares issued for services 240,200 9,584
Shares issued for services - related party 580 53,271
Share based compensation expense 865 23,710
Depreciation and amortization 1,551 7,513
Non-cash interest expense 22,234  
Gain (loss) on change of derivative liability 19,627  
Gain (loss) on sale of intangible assets   (181,900)
Amortization of debt discounts 128,601 144,898
Gain (loss) on legal settlement (7,100)  
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (109) (17,097)
Decrease (increase) in prepaid expenses 18,187 21,169
Increase (decrease) in accounts payable and accrued expenses 39,387 43,243
Change in accrued compensation 51,837 42,507
Net cash (used in) operating activities (224,872) (337,394)
Cash flows from investing activities    
Sale of fixed assets   25,000
Net cash provided by (used in) investing activities   25,000
Cash flows from financing activities    
Proceeds from notes and advances 207,000 196,000
Payments on notes and advances   12,000
Proceeds from notes and advances - related parties 22,000 125,000
Payments on notes and advances - related parties 10,000 2,000
Proceeds from sale of common stock   47,490
Net cash provided by (used in) financing activities 219,000 354,490
Net increase (decrease) in cash (5,872) 42,096
Cash - beginning of the period 11,753 3,642
Cash - ending of the period $ 5,881 $ 45,738

Source